County Profile for Honolulu - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 13 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 11 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,852,389,856 Total Charges 6,858,630,364
Fixed Assets 1,021,629,910 Contract Allowance 4,270,551,002
Other Assets 227,848,705 Operating Revenue 2,588,079,362
Total Assets 3,101,868,471 Operating Expenses 2,969,547,211
Current Liabilities 485,280,436 Operating Margin -381,467,849
Long Term Liabilities 806,090,217 Other Income 234,262,250
Total Equity 1,810,497,818 Other Expense 3,613,527
Total Liabilities and Equity 3,101,868,471 Net Profit or Loss -150,819,126

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,246 Revenue per Bed $1,484,842 Revenue per Person $2,588,079,362
Net Margin per Discharge ($4,900) Net Margin per Bed ($218,857) Net Margin per Person ($381,467,849)
Net Profit per Discharge ($1,937) Net Profit per Bed ($86,528) Net Profit per Person ($150,819,126)
Net Fixed Assets per Discharge $13,124 Net Fixed Assets per Bed $586,133 Net Fixed Assets per Bed $1,021,629,910
Long Term Debt per Discharge $10,355 Long Term Debt per Bed $462,473 Long Term Debt per Person $806,090,217
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 137 Net Fixed Assets 111 Population Estimate 1,151
Total Revenue 95 Long Term Liabilities 87 Total Patient Discharges 101
Net Margin 3,281 Total Patient Beds 78
Net Profit or Loss 3,281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 598,201,745 1,023,276,881 0.5846
31 Intensive Care Unit 188,859,447 457,987,169 0.4124
32 Coronary Care Unit 3,524,253 9,245,818 0.3812
43 Nursery 19,051,908 28,999,779 0.6570
44 Skilled Nursing Care 37,387,148 31,762,963 1.1771
50 Operating Room 144,972,099 436,263,171 0.3323
51 Recovery Room 53,306,703 102,996,466 0.5176
52 Labor and Delivery Room 47,409,411 73,778,137 0.6426

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 67,187,766 13 Nursing Administration 43,192,232
02,03 Captial Related - Movable Equipment 46,125,401 14 Central Services and Supply 14,932,152
04 Employee Benefits 298,218,892 15 Pharmacy 50,253,616
05 Administrative and General 444,591,631 16 Medical Records and Medical Library 14,048,167
06 Maintenance and Repairs 38,039,396 17 Social Services 22,364,558
07 Operation of Plant 55,315,768 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 35,609,600 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 32,830,668 20,21,22,23 Education Programs 24,016,818
Total General Service Cost Centers 1,186,726,665

County Profile for Honolulu - 2018